v3.25.4
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Statement of Comprehensive Income [Abstract]      
Revenue, net $ 260,558 $ 268,078 $ 250,509
Cost of sales 124,234 132,211 112,492
Gross profit 136,324 135,867 138,017
Operating expenses:      
General and administrative 86,240 90,624 83,543
Amortization and depreciation 5,424 5,074 5,757
Impairment of intangible assets 2,606 0 15,518
Impairment of goodwill 0   4,690
Impairment of property and equipment and right of use assets 0 2,438 28
Other operating expense (income) 33 (1,190) (1,255)
Total operating expenses 94,303 96,946 108,281
Income from operations 42,021 38,921 29,736
Other expense (income)      
Finance and other expenses 35,403 33,488 32,853
Unrealized and realized loss on investments 1,365 238 2,604
(Gain) loss from revaluation of contingent consideration (1,004) 2,465 (645)
Loss on extinguishment of debt 1,432 2,096 0
Loss (gain) on fair value of derivative liabilities 535 (4,549) (1,181)
Transaction and restructuring costs     344
Unrealized and realized foreign exchange (gain) loss (687) 940 2
Income (loss) from continuing operations before provision for income taxes 4,977 4,243 (4,241)
Provision for income taxes 29,466 25,134 23,386
Net loss from continuing operations (24,489) (20,891) (27,627)
Discontinued operations:      
Loss from discontinued operations, net of tax (56,842) (51,779) (59,103)
Net loss (81,331) (72,670) (86,730)
Foreign currency translation adjustment 1,025 (1,212) 286
Comprehensive loss (82,356) (71,458) (87,016)
Net loss from continuing operations attributable to:      
Common and proportionate Shareholders of the Company (29,386) (28,453) (36,441)
Non-controlling interests 4,897 7,562 8,814
Comprehensive loss attributable to:      
Common and proportionate Shareholders of the Company (87,253) (79,020) (95,830)
Non-controlling interests $ 4,897 $ 7,562 $ 8,814
Net loss per share - basic & diluted:      
Continuing operations, basic $ (0.1) $ (0.1) $ (0.13)
Continuing operations, diluted (0.1) (0.1) (0.13)
Discontinued operations, basic (0.19) (0.18) (0.21)
Discontinued operations, diluted (0.19) (0.18) (0.21)
Net loss per share - basic (0.29) (0.28) (0.34)
Net loss per share - diluted $ (0.29) $ (0.28) $ (0.34)
Weighted average number of outstanding common shares, basic 301,083,354 291,513,878 279,285,588
Weighted average number of outstanding common shares, diluted 301,083,354 291,513,878 279,285,588

Source